| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 202 434 € | -10 460 € | 0 € | 38 486 € | 105 246 € | 62 093 € | 10 170 € | - | - | - | - | - | 25 186 € | 0 € | 0 € | 0 € | - | 2475 € | - | - | 25 290 € | 0 € | 25 290 € | - | 0 € | 25 290 € |
| 2023 | 160 827 € | 53 156 € | 0 € | 34 578 € | 114 402 € | 43 278 € | 12 040 € | - | - | - | - | - | 25 592 € | 0 € | 0 € | 0 € | - | 2589 € | - | - | 50 660 € | 0 € | 50 660 € | - | 0 € | 50 660 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 482 € | 0 € | 14 050 € | 141 070 € | 188 602 € | 792 € | 0 € | 105 449 € | 106 241 € | 294 843 € | - | 19 850 € | 29 200 € | 0 € | 245 793 € | 294 843 € | 294 843 € |
| 2023 | 27 062 € | 0 € | 9360 € | 135 275 € | 171 697 € | 792 € | 0 € | 102 619 € | 103 411 € | 275 108 € | - | 12 911 € | 33 700 € | 0 € | 228 497 € | 275 108 € | 275 108 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||