| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 78 186 € | - | - | - | - | - | - | 164 875 € | -86 689 € | 0 € | 15 € | 36 631 € | 23 684 € | 0 € | 0 € | 0 € | - | 19 786 € | - | - | -93 543 € | 0 € | -93 543 € | - | 0 € | -93 543 € |
| 2023 | 55 839 € | - | - | - | - | - | - | 137 764 € | -81 925 € | 0 € | 51 € | 31 666 € | 5487 € | 0 € | 0 € | 0 € | - | 6810 € | - | - | -62 607 € | 0 € | -62 607 € | - | 0 € | -62 607 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 67 € | 0 € | 12 862 € | 14 400 € | 27 329 € | 370 € | 0 € | 119 948 € | 120 318 € | 147 647 € | - | 188 778 € | 69 292 € | 0 € | -110 423 € | 147 647 € | 147 647 € |
| 2023 | 1077 € | 0 € | 1120 € | 20 054 € | 22 251 € | 370 € | 0 € | 125 952 € | 126 322 € | 148 573 € | - | 89 319 € | 91 571 € | 0 € | -32 317 € | 148 573 € | 148 573 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||