| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 146 004 € | - | - | - | - | - | - | 118 296 € | 27 708 € | 16 607 € | 17 269 € | 341 € | 100 € | 0 € | 0 € | 0 € | - | 476 € | - | - | -6403 € | 0 € | -6403 € | - | 0 € | -6403 € |
| 2023 | 127 901 € | - | - | - | - | - | - | 123 470 € | 4431 € | 10 569 € | 14 190 € | 15 € | 1 € | 0 € | 0 € | 0 € | - | 661 € | - | - | -20 975 € | 0 € | -20 975 € | - | 0 € | -20 975 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8314 € | 0 € | 1898 € | 34 338 € | 44 550 € | 0 € | 0 € | 23 296 € | 23 296 € | 67 846 € | - | 9891 € | 14 207 € | 0 € | 43 748 € | 67 846 € | 67 846 € |
| 2023 | 6283 € | 0 € | 2194 € | 37 588 € | 46 065 € | 0 € | 0 € | 27 772 € | 27 772 € | 73 837 € | - | 17 334 € | 6352 € | 0 € | 50 151 € | 73 837 € | 73 837 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 180 € | 13.5% | 1110 € | 5840 € | 20% |
| 2023 | 30 120 € | 11.1% | 550 € | 5060 € | 20% |
| 2022 | 33 880 € | - | 350 € | 4090 € | 2 |