| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 741 803 € | - | - | - | - | - | - | 409 947 € | 331 856 € | 61 072 € | 73 674 € | 3996 € | 0 € | 0 € | 0 € | 1642 € | - | 0 € | - | - | 202 748 € | 0 € | 202 748 € | - | 0 € | 202 748 € |
| 2024 | 608 776 € | - | - | - | - | - | - | 407 380 € | 201 396 € | 48 982 € | 62 235 € | 3219 € | 0 € | 0 € | 0 € | 2959 € | - | 0 € | - | - | 96 357 € | 0 € | 96 357 € | - | 0 € | 96 357 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 392 119 € | 0 € | 104 965 € | 2011 € | 499 095 € | 0 € | 0 € | 166 259 € | 166 259 € | 665 354 € | - | 30 746 € | 0 € | 0 € | 634 608 € | 665 354 € | 665 354 € |
| 2024 | 271 039 € | 0 € | 52 922 € | 2450 € | 326 411 € | 0 € | 0 € | 130 610 € | 130 610 € | 457 021 € | - | 15 161 € | 0 € | 0 € | 441 860 € | 457 021 € | 457 021 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 172 130 € | 18.9% | 21 470 € | 67 360 € | 18+20% |
| 2023 | 144 710 € | 34.1% | 15 920 € | 55 750 € | 15+15% |
| 2022 | 107 880 € | - | 12 000 € | 43 770 € | 13 |