| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 50 858 € | - | - | - | - | - | - | 32 941 € | 17 917 € | 0 € | 296 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 621 € | 0 € | 17 621 € | - | 0 € | 16 250 € |
| 2023 | 45 412 € | - | - | - | - | - | - | 32 524 € | 12 888 € | 0 € | 224 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 664 € | 0 € | 12 664 € | - | 0 € | 11 293 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 638 € | 0 € | 808 € | 0 € | 38 446 € | 0 € | 0 € | 24 240 € | 24 240 € | 62 686 € | - | 49 873 € | 0 € | 0 € | 12 813 € | 62 686 € | 62 686 € |
| 2023 | 14 226 € | 0 € | 1188 € | 0 € | 15 414 € | 0 € | 0 € | 33 914 € | 33 914 € | 49 328 € | - | 52 765 € | 0 € | 0 € | -3437 € | 49 328 € | 49 328 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 690 € | 7.5% | 1490 € | 2840 € | 10% |
| 2023 | 10 870 € | 31.0% | 1430 € | 2680 € | 10% |
| 2022 | 8300 € | - | 1190 € | 2280 € | 1 |