| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 653 757 € | - | - | - | - | - | - | 405 199 € | 248 558 € | 203 909 € | 9495 € | 1082 € | 3271 € | 0 € | 0 € | 0 € | - | 6006 € | - | - | 26 959 € | 218 € | 26 741 € | - | 0 € | 26 741 € |
| 2024 | 665 772 € | - | - | - | - | - | - | 383 814 € | 281 958 € | 219 628 € | 8464 € | 5130 € | 6536 € | 0 € | 0 € | 0 € | - | 9538 € | - | - | 42 922 € | 1153 € | 41 769 € | - | 0 € | 41 769 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4492 € | 0 € | 16 859 € | 183 256 € | 204 607 € | 0 € | 0 € | 567 323 € | 567 323 € | 771 930 € | - | 68 080 € | 154 433 € | 0 € | 549 417 € | 771 930 € | 771 930 € |
| 2024 | 298 € | 0 € | 15 292 € | 156 236 € | 171 826 € | 0 € | 0 € | 618 917 € | 618 917 € | 790 743 € | - | 82 376 € | 185 691 € | 0 € | 522 676 € | 790 743 € | 790 743 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 149 080 € | 4.0% | 18 310 € | 45 840 € | 13-19% |
| 2023 | 143 410 € | 0.1% | 17 710 € | 53 880 € | 160% |
| 2022 | 143 530 € | - | 16 430 € | 51 280 € | 16 |