| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 041 830 € | - | - | - | - | - | - | 2 941 685 € | 100 145 € | 0 € | 225 467 € | 82 008 € | 27 936 € | 0 € | 0 € | 5364 € | - | 3811 € | - | - | -69 697 € | 25 € | -69 722 € | - | 0 € | -69 722 € |
| 2023 | 3 588 327 € | - | - | - | - | - | - | 3 409 857 € | 178 470 € | 0 € | 169 730 € | 54 776 € | 42 725 € | 0 € | 0 € | 5364 € | - | 4562 € | - | - | 21 593 € | 30 € | 21 563 € | - | 0 € | 21 563 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 281 405 € | 0 € | 70 583 € | 28 042 € | 380 030 € | 348 646 € | 0 € | 464 521 € | 813 167 € | 1 193 197 € | - | 286 698 € | 31 670 € | 0 € | 874 829 € | 1 193 197 € | 1 193 197 € |
| 2023 | 363 597 € | 0 € | 199 463 € | 32 087 € | 595 147 € | 348 646 € | 0 € | 452 503 € | 801 149 € | 1 396 296 € | - | 401 104 € | 50 641 € | 0 € | 944 551 € | 1 396 296 € | 1 396 296 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 980 770 € | 0.5% | 195 720 € | 437 310 € | 83-9% |
| 2023 | 985 830 € | 32.4% | 184 190 € | 423 140 € | 91+5% |
| 2022 | 744 840 € | - | 137 530 € | 327 080 € | 87 |