| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 94 169 € | - | - | - | - | - | - | 63 976 € | 30 193 € | 262 € | 3373 € | 71 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 629 € | 0 € | 26 629 € | - | 0 € | 26 629 € |
| 2024 | 75 007 € | - | - | - | - | - | - | 67 169 € | 7838 € | 1095 € | 5337 € | 278 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1684 € | 2900 € | -1216 € | - | 0 € | -1216 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 107 € | 0 € | 20 865 € | 0 € | 34 972 € | 0 € | 0 € | 6585 € | 6585 € | 41 557 € | - | 11 021 € | 0 € | 0 € | 30 536 € | 41 557 € | 41 557 € |
| 2024 | 15 € | 0 € | 2426 € | 0 € | 2441 € | 0 € | 0 € | 6848 € | 6848 € | 9289 € | - | 5382 € | 0 € | 0 € | 3907 € | 9289 € | 9289 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 950 € | 53.9% | 5490 € | 9080 € | 50% |
| 2023 | 12 960 € | 23.4% | 3300 € | 6890 € | 5+25% |
| 2022 | 10 500 € | - | 2690 € | 6300 € | 4 |