| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 695 € | - | - | - | - | - | - | 21 225 € | -2530 € | 11 173 € | 414 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 117 € | 0 € | -14 117 € | - | 0 € | -14 117 € |
| 2023 | 7401 € | - | - | - | - | - | - | 13 345 € | -5944 € | 9640 € | 376 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 960 € | 0 € | -15 960 € | - | 0 € | -15 960 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1147 € | 0 € | 178 € | 0 € | 1325 € | 0 € | 0 € | 4683 € | 4683 € | 6008 € | - | 24 332 € | 195 342 € | 0 € | -213 666 € | 6008 € | 6008 € |
| 2023 | 517 € | 0 € | 0 € | 0 € | 517 € | 0 € | 0 € | 5854 € | 5854 € | 6371 € | - | 13 578 € | 192 342 € | 0 € | -199 549 € | 6371 € | 6371 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8670 € | 9.5% | 2830 € | 5770 € | 20% |
| 2023 | 7920 € | 1289.5% | 3010 € | 5250 € | 2+100% |
| 2022 | 570 € | - | 650 € | 1060 € | 1 |