| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 230 291 € | - | - | - | - | - | - | 177 130 € | 53 161 € | 0 € | 3174 € | 0 € | 0 € | 0 € | 0 € | 1004 € | - | 2119 € | - | - | 48 872 € | 211 € | 48 661 € | - | 0 € | 48 661 € |
| 2023 | 228 983 € | - | - | - | - | - | - | 180 388 € | 48 595 € | 0 € | 4330 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1409 € | - | - | 42 856 € | 0 € | 42 856 € | - | 0 € | 42 856 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 284 € | 0 € | 358 891 € | 0 € | 392 175 € | 0 € | 0 € | 337 492 € | 337 492 € | 729 667 € | - | 8687 € | 0 € | 0 € | 720 980 € | 729 667 € | 729 667 € |
| 2023 | 4346 € | 0 € | 351 158 € | 0 € | 355 504 € | 0 € | 0 € | 333 300 € | 333 300 € | 688 804 € | - | 16 485 € | 0 € | 0 € | 672 319 € | 688 804 € | 688 804 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 790 € | 23.8% | 6090 € | 9860 € | 3-25% |
| 2023 | 31 340 € | 1.0% | 5440 € | 9850 € | 40% |
| 2022 | 31 660 € | - | 5980 € | 11 450 € | 4 |