| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 60 313 € | - | - | - | - | - | - | 46 309 € | 14 004 € | 4395 € | 8067 € | 0 € | 27 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1515 € | 0 € | 1515 € | - | 0 € | 1515 € |
| 2023 | 63 603 € | - | - | - | - | - | - | 50 252 € | 13 351 € | 3979 € | 7944 € | 0 € | 53 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1375 € | 0 € | 1375 € | - | 0 € | 1375 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 772 € | 0 € | 11 634 € | 41 353 € | 78 759 € | 0 € | 0 € | 0 € | 0 € | 78 759 € | - | 21 427 € | 43 423 € | 0 € | 13 909 € | 78 759 € | 78 759 € |
| 2023 | 20 195 € | 0 € | 12 401 € | 35 423 € | 68 019 € | 0 € | 0 € | 0 € | 0 € | 68 019 € | - | 14 872 € | 40 753 € | 0 € | 12 394 € | 68 019 € | 68 019 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 380 € | 14.6% | 4520 € | 8820 € | 40% |
| 2023 | 15 160 € | 20.3% | 3190 € | 7350 € | 40% |
| 2022 | 12 600 € | - | 2770 € | 6330 € | 4 |