| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 118 265 € | - | - | - | - | - | - | 122 549 € | -4284 € | 0 € | 2430 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6714 € | 0 € | -6714 € | - | 0 € | -6714 € |
| 2023 | 120 800 € | - | - | - | - | - | - | 116 763 € | 4037 € | 0 € | 3474 € | 158 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 721 € | 0 € | 721 € | - | 0 € | 721 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 670 € | 0 € | 4384 € | 13 529 € | 18 583 € | 0 € | 0 € | 114 € | 114 € | 18 697 € | - | 24 420 € | 0 € | 0 € | -5723 € | 18 697 € | 18 697 € |
| 2023 | 889 € | 0 € | 4058 € | 17 328 € | 22 275 € | 0 € | 0 € | 386 € | 386 € | 22 661 € | - | 21 670 € | 0 € | 0 € | 991 € | 22 661 € | 22 661 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 740 € | 33.0% | 3480 € | 6910 € | 20% |
| 2023 | 10 330 € | 10.6% | 2500 € | 4930 € | 20% |
| 2022 | 9340 € | - | 2050 € | 4070 € | 2 |