| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 62 251 € | - | - | - | - | - | - | 54 482 € | 7769 € | 1498 € | 2267 € | 300 € | 426 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3878 € | 953 € | 2925 € | - | 0 € | 2925 € |
| 2023 | 60 493 € | - | - | - | - | - | - | 52 274 € | 8219 € | 1324 € | 2335 € | 428 € | 422 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4566 € | 765 € | 3801 € | - | 0 € | 3801 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3433 € | 0 € | 3288 € | 666 € | 7387 € | 0 € | 0 € | 2275 € | 2275 € | 9662 € | - | 3936 € | 0 € | 0 € | 5726 € | 9662 € | 9662 € |
| 2023 | 4214 € | 0 € | 4638 € | 313 € | 9165 € | 0 € | 0 € | 961 € | 961 € | 10 126 € | - | 3524 € | 0 € | 0 € | 6602 € | 10 126 € | 10 126 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7660 € | 4.3% | 1910 € | 4790 € | 20% |
| 2023 | 8000 € | 7.0% | 1670 € | 5560 € | 20% |
| 2022 | 7480 € | - | 1830 € | 5640 € | 2 |