| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 552 468 € | - | - | - | - | - | - | 469 818 € | 82 650 € | 1047 € | 8670 € | 4586 € | 251 € | 0 € | 0 € | 0 € | - | 533 € | - | - | 76 735 € | 0 € | 76 735 € | - | 0 € | 76 735 € |
| 2023 | 467 035 € | - | - | - | - | - | - | 434 836 € | 32 199 € | 1387 € | 4670 € | 0 € | 1532 € | 0 € | 0 € | 0 € | - | 850 € | - | - | 23 760 € | 9 € | 23 751 € | - | 0 € | 23 751 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 69 148 € | 0 € | 9928 € | 0 € | 79 076 € | 0 € | 0 € | 87 777 € | 87 777 € | 166 853 € | - | 36 253 € | 4700 € | 0 € | 125 900 € | 166 853 € | 166 853 € |
| 2023 | 24 774 € | 0 € | 4872 € | 9600 € | 39 246 € | 0 € | 0 € | 63 040 € | 63 040 € | 102 286 € | - | 39 396 € | 13 725 € | 0 € | 49 165 € | 102 286 € | 102 286 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 700 € | 55.2% | 8560 € | 19 280 € | 6+20% |
| 2023 | 40 400 € | 57.4% | 6360 € | 15 460 € | 50% |
| 2022 | 25 670 € | - | 3960 € | 12 540 € | 5 |