| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 993 320 € | - | - | - | - | - | - | 1 824 438 € | 168 882 € | 0 € | 147 608 € | 0 € | 959 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 315 € | 7904 € | 12 411 € | - | 0 € | 12 411 € |
| 2024 | 4 809 293 € | - | - | - | - | - | - | 3 872 646 € | 936 647 € | 0 € | 139 996 € | 1260 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 797 911 € | 18 750 € | 779 161 € | - | 0 € | 779 161 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 183 516 € | 0 € | 88 732 € | 9701 € | 281 949 € | 0 € | 0 € | 1 441 770 € | 1 441 770 € | 1 723 719 € | - | 416 436 € | 0 € | 0 € | 1 307 283 € | 1 723 719 € | 1 723 719 € |
| 2024 | 657 892 € | 0 € | 101 820 € | 2089 € | 761 801 € | 0 € | 0 € | 644 731 € | 644 731 € | 1 406 532 € | - | 70 783 € | 0 € | 0 € | 1 335 749 € | 1 406 532 € | 1 406 532 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 77 970 € | 62.9% | 111 170 € | 194 120 € | 29-15% |
| 2023 | 210 180 € | 98.4% | 123 380 € | 228 850 € | 34-11% |
| 2022 | 105 920 € | - | 124 380 € | 228 640 € | 38 |