| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 164 801 € | - | - | - | - | - | - | 180 339 € | -15 538 € | 0 € | 0 € | 25 000 € | 0 € | 0 € | 0 € | 0 € | - | 2559 € | - | - | 6903 € | 0 € | 6903 € | - | 0 € | 6903 € |
| 2023 | 150 500 € | - | - | - | - | - | - | 173 920 € | -23 420 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 139 € | - | 2384 € | - | - | -25 665 € | 63 € | -25 728 € | - | 0 € | -25 728 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 357 € | 0 € | 13 535 € | 0 € | 23 892 € | 0 € | 0 € | 17 944 € | 17 944 € | 41 836 € | - | 7390 € | 19 886 € | 0 € | 14 560 € | 41 836 € | 41 836 € |
| 2023 | 8095 € | 0 € | 11 592 € | 0 € | 19 687 € | 0 € | 0 € | 23 369 € | 23 369 € | 43 056 € | - | 12 104 € | 23 295 € | 0 € | 7657 € | 43 056 € | 43 056 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6460 € | 28.4% | 5030 € | 11 630 € | 50% |
| 2023 | 9020 € | 21.9% | 4610 € | 13 230 € | 50% |
| 2022 | 11 550 € | - | 4590 € | 12 650 € | 5 |