| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 252 727 € | - | - | - | - | - | - | 202 598 € | 50 129 € | 8929 € | 42 953 € | 255 € | 2155 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3653 € | 0 € | -3653 € | - | 0 € | -3653 € |
| 2023 | 236 968 € | - | - | - | - | - | - | 190 039 € | 46 929 € | 13 122 € | 39 987 € | 286 € | 3252 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9146 € | 0 € | -9146 € | - | 0 € | -9146 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 52 897 € | 0 € | 7013 € | 11 326 € | 71 236 € | 0 € | 0 € | 2767 € | 2767 € | 74 003 € | - | 8496 € | 0 € | 2251 € | 63 256 € | 74 003 € | 71 752 € |
| 2023 | 54 277 € | 0 € | 6728 € | 8765 € | 69 770 € | 0 € | 0 € | 7450 € | 7450 € | 77 220 € | - | 8060 € | 0 € | 2251 € | 66 909 € | 77 220 € | 74 969 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 170 € | 21.4% | 2900 € | 11 220 € | 30% |
| 2023 | 33 900 € | 7.4% | 1330 € | 10 380 € | 30% |
| 2022 | 36 610 € | - | 1450 € | 9080 € | 3 |