| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 323 848 € | 0 € | 0 € | 0 € | 249 806 € | 56 990 € | 0 € | - | - | - | - | - | 14 406 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2646 € | 0 € | 2646 € | - | 0 € | 2646 € |
| 2023 | 376 645 € | 0 € | 0 € | 0 € | 280 818 € | 68 625 € | 0 € | - | - | - | - | - | 9502 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 700 € | 0 € | 17 700 € | - | 0 € | 17 700 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 57 624 € | 0 € | 857 € | 33 981 € | 92 462 € | 0 € | 0 € | 0 € | 0 € | 92 462 € | - | 36 524 € | 0 € | 0 € | 55 938 € | 92 462 € | 92 462 € |
| 2023 | 42 637 € | 0 € | 10 058 € | 39 624 € | 92 319 € | 0 € | 0 € | 196 € | 196 € | 92 515 € | - | 39 180 € | 0 € | 0 € | 53 335 € | 92 515 € | 92 515 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 980 € | 3.8% | 9400 € | 15 270 € | 40% |
| 2023 | 36 350 € | 10.9% | 10 020 € | 16 500 € | 40% |
| 2022 | 40 790 € | - | 10 080 € | 18 350 € | 4 |