| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 115 626 € | - | - | - | - | - | - | 2 040 296 € | 75 330 € | 0 € | 78 909 € | 144 266 € | 5215 € | 0 € | 0 € | 0 € | - | 35 944 € | - | - | 99 528 € | 1157 € | 98 371 € | - | 0 € | 98 371 € |
| 2023 | 1 957 227 € | - | - | - | - | - | - | 1 826 323 € | 130 904 € | 0 € | 74 807 € | 32 487 € | 12 874 € | 0 € | 0 € | 0 € | - | 21 402 € | - | - | 54 308 € | 2601 € | 51 707 € | - | 0 € | 51 707 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 48 554 € | 0 € | 267 448 € | 2938 € | 318 940 € | 0 € | 0 € | 1 147 406 € | 1 147 406 € | 1 466 346 € | - | 574 234 € | 318 881 € | 0 € | 573 231 € | 1 466 346 € | 1 466 346 € |
| 2023 | 37 466 € | 0 € | 350 349 € | 3190 € | 391 005 € | 0 € | 0 € | 682 689 € | 682 689 € | 1 073 694 € | - | 300 949 € | 297 885 € | 0 € | 474 860 € | 1 073 694 € | 1 073 694 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 410 € | 363.6% | 94 170 € | 180 530 € | 25+9% |
| 2023 | -9260 € | 75.5% | 68 750 € | 130 690 € | 230% |
| 2022 | -37 840 € | - | 63 300 € | 124 240 € | 23 |