| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 25 519 € | - | - | - | - | - | - | 25 325 € | 194 € | 0 € | 3859 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3667 € | 0 € | -3667 € | - | 0 € | -3667 € |
| 2023 | 1594 € | - | - | - | - | - | - | 404 € | 1190 € | 0 € | 4947 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3760 € | 0 € | -3760 € | - | 0 € | -3760 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9178 € | 0 € | 4111 € | 0 € | 13 289 € | 0 € | 0 € | 7048 € | 7048 € | 20 337 € | - | 19 106 € | 0 € | 0 € | 1231 € | 20 337 € | 20 337 € |
| 2023 | 2 € | 0 € | 126 € | 0 € | 128 € | 0 € | 0 € | 8783 € | 8783 € | 8911 € | - | 4014 € | 0 € | 0 € | 4897 € | 8911 € | 8911 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7640 € | 250.5% | 1970 € | 3440 € | 3+50% |
| 2023 | 2180 € | 808.3% | 260 € | 400 € | 20% |
| 2022 | 240 € | - | 200 € | 420 € | 2 |