| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 163 661 € | - | - | - | - | - | - | 100 362 € | 63 299 € | 73 294 € | 0 € | 0 € | 672 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 667 € | 0 € | -10 667 € | - | 0 € | -10 667 € |
| 2023 | 189 133 € | - | - | - | - | - | - | 115 777 € | 73 356 € | 76 812 € | 0 € | 0 € | 598 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4054 € | 0 € | -4054 € | - | 0 € | -4054 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 831 € | 0 € | 381 € | 86 747 € | 87 959 € | 0 € | 0 € | 814 € | 814 € | 88 773 € | - | 17 799 € | 0 € | 0 € | 70 974 € | 88 773 € | 88 773 € |
| 2023 | 1292 € | 0 € | 567 € | 99 022 € | 100 881 € | 0 € | 0 € | 1052 € | 1052 € | 101 933 € | - | 20 291 € | 0 € | 0 € | 81 642 € | 101 933 € | 101 933 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 840 € | 3.3% | 3080 € | 13 610 € | 50% |
| 2023 | 33 970 € | 9.3% | 4290 € | 14 700 € | 50% |
| 2022 | 31 090 € | - | 3510 € | 12 650 € | 5 |