| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 230 788 € | - | - | - | - | - | - | 149 638 € | 81 150 € | 74 378 € | 54 791 € | 1493 € | 4665 € | 0 € | 0 € | 0 € | - | 3451 € | - | - | -54 642 € | 0 € | -54 642 € | - | 0 € | -54 642 € |
| 2023 | 287 603 € | - | - | - | - | - | - | 231 724 € | 55 879 € | 19 299 € | 50 511 € | 3311 € | 14 609 € | 0 € | 0 € | 0 € | - | 20 € | - | - | -25 249 € | 0 € | -25 249 € | - | 0 € | -25 249 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 253 € | 0 € | 16 885 € | 133 795 € | 161 933 € | 0 € | 0 € | 16 407 € | 16 407 € | 178 340 € | - | 64 981 € | 0 € | 0 € | 113 359 € | 178 340 € | 178 340 € |
| 2023 | 23 604 € | 0 € | 15 050 € | 185 000 € | 223 654 € | 0 € | 0 € | 35 882 € | 35 882 € | 259 536 € | - | 69 134 € | 22 400 € | 0 € | 168 002 € | 259 536 € | 259 536 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 030 € | 15.9% | 10 100 € | 25 490 € | 70% |
| 2023 | 51 790 € | 33.1% | 8650 € | 23 810 € | 7+17% |
| 2022 | 38 920 € | - | 8200 € | 19 120 € | 6 |