| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5633 € | - | - | - | - | - | - | 4384 € | 1249 € | 720 € | 103 € | 13 € | 452 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 € | 0 € | -13 € | - | 0 € | -13 € |
| 2024 | 4990 € | - | - | - | - | - | - | 4114 € | 876 € | 104 € | 39 € | 75 € | 960 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -152 € | 0 € | -152 € | - | 0 € | -152 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 € | 0 € | 172 € | 2085 € | 2267 € | 0 € | 0 € | 0 € | 0 € | 2267 € | - | 0 € | 4756 € | 50 € | -2539 € | 2267 € | 2217 € |
| 2024 | 21 € | 0 € | 168 € | 2770 € | 2959 € | 0 € | 0 € | 0 € | 0 € | 2959 € | - | 0 € | 5335 € | 150 € | -2526 € | 2959 € | 2809 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 320 € | 3.0% | 120 € | 200 € | 10% |
| 2023 | 330 € | 8.3% | 120 € | 200 € | 10% |
| 2022 | 360 € | - | 140 € | 220 € | 1 |