| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 91 097 € | - | - | - | - | - | - | 74 237 € | 16 860 € | 0 € | 1555 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1731 € | - | - | 13 574 € | 1343 € | 12 231 € | - | 0 € | 12 231 € |
| 2023 | 98 887 € | - | - | - | - | - | - | 82 166 € | 16 721 € | 0 € | 1492 € | 0 € | 0 € | 0 € | 0 € | 6706 € | - | 2413 € | - | - | 19 522 € | 264 € | 19 258 € | - | 0 € | 19 258 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 54 880 € | 0 € | 10 970 € | 0 € | 65 850 € | 93 269 € | 0 € | 47 023 € | 140 292 € | 206 142 € | - | 18 625 € | 4670 € | 0 € | 182 847 € | 206 142 € | 206 142 € |
| 2023 | 53 309 € | 0 € | 5902 € | 0 € | 59 211 € | 90 392 € | 0 € | 48 023 € | 138 415 € | 197 626 € | - | 17 920 € | 5090 € | 0 € | 174 616 € | 197 626 € | 197 626 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2920 € | 58.0% | 2200 € | 3600 € | 20% |
| 2023 | -6950 € | 26.3% | 2960 € | 4670 € | 2+100% |
| 2022 | -9430 € | - | 950 € | 2440 € | 1 |