"VARIS TOYS" SIA — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	1 089 350 €	-	-	-	-	-	-	839 387 €	249 963 €	82 555 €	28 670 €	441 €	307 €	0 €	0 €	5506 €	-	0 €	-	-	144 378 €	27 508 €	116 870 €	-	0 €	116 870 €
2023	1 120 268 €	-	-	-	-	-	-	882 079 €	238 189 €	86 661 €	17 431 €	6696 €	9502 €	0 €	0 €	328 €	-	0 €	-	-	131 619 €	25 750 €	105 869 €	-	0 €	105 869 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	221 833 €	0 €	168 931 €	122 372 €	513 136 €	0 €	633 €	44 118 €	44 751 €	557 887 €	-	96 700 €	0 €	0 €	461 187 €	557 887 €	557 887 €
2023	285 780 €	0 €	118 528 €	83 425 €	487 733 €	0 €	4429 €	27 786 €	32 215 €	519 948 €	-	65 631 €	0 €	0 €	454 317 €	519 948 €	519 948 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	169 540 €	4.6%	27 810 €	58 560 €	10-9%
2023	162 020 €	3.6%	25 360 €	54 320 €	11+10%
2022	156 450 €	-	20 390 €	44 640 €	10