| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 119 € | - | - | - | - | - | - | 0 € | 14 119 € | 10 521 € | 0 € | 0 € | 1269 € | 0 € | 0 € | 0 € | - | 14 € | - | - | 2315 € | 0 € | 2315 € | - | 0 € | 2315 € |
| 2024 | 13 016 € | - | - | - | - | - | - | 0 € | 13 016 € | 6901 € | 0 € | 0 € | 1336 € | 0 € | 0 € | 0 € | - | 112 € | - | - | 4667 € | 0 € | 4667 € | - | 0 € | 4667 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1697 € | 0 € | 748 € | 0 € | 2445 € | 0 € | 0 € | 22 629 € | 22 629 € | 25 074 € | - | 7248 € | 0 € | 0 € | 17 826 € | 25 074 € | 25 074 € |
| 2024 | 850 € | 0 € | 499 € | 0 € | 1349 € | 0 € | 0 € | 22 708 € | 22 708 € | 24 057 € | - | 8546 € | 0 € | 0 € | 15 511 € | 24 057 € | 24 057 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2270 € | 22.7% | 180 € | 290 € | 20% |
| 2023 | 1850 € | 14.2% | 160 € | 250 € | 20% |
| 2022 | 1620 € | - | 170 € | 270 € | 2 |