| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 695 € | 0 € | 0 € | 0 € | 0 € | 1304 € | 0 € | - | - | - | - | - | 16 350 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 € | 0 € | 41 € | - | 0 € | 41 € |
| 2024 | 18 585 € | 0 € | 0 € | 0 € | 0 € | 1304 € | 0 € | - | - | - | - | - | 17 282 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1 € | 0 € | -1 € | - | 0 € | -1 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 874 € | 0 € | 496 € | 0 € | 1370 € | 0 € | 0 € | 0 € | 0 € | 1370 € | - | 3883 € | 18 917 € | 0 € | -21 430 € | 1370 € | 1370 € |
| 2024 | 771 € | 0 € | 580 € | 0 € | 1351 € | 0 € | 0 € | 0 € | 0 € | 1351 € | - | 3906 € | 18 917 € | 0 € | -21 472 € | 1351 € | 1351 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5130 € | 1.2% | 1440 € | 320 € | - |
| 2023 | 5070 € | 0.2% | 1440 € | 320 € | - |
| 2022 | 5080 € | - | 1440 € | 320 € | - |