| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 220 979 € | - | - | - | - | - | - | 240 206 € | -19 227 € | 0 € | 2999 € | 39 596 € | 38 962 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 592 € | 102 € | -21 694 € | - | 0 € | -21 694 € |
| 2024 | 235 833 € | - | - | - | - | - | - | 243 331 € | -7498 € | 0 € | 3427 € | 50 715 € | 38 215 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1575 € | 154 € | 1421 € | - | 0 € | 1421 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 69 451 € | 0 € | 39 307 € | 46 € | 108 804 € | 0 € | 0 € | 0 € | 0 € | 108 804 € | - | 110 904 € | 0 € | 0 € | -2100 € | 108 804 € | 108 804 € |
| 2024 | 99 734 € | 0 € | 38 215 € | 60 € | 138 009 € | 0 € | 0 € | 0 € | 0 € | 138 009 € | - | 118 415 € | 0 € | 0 € | 19 594 € | 138 009 € | 138 009 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 91 960 € | 7.2% | 27 120 € | 51 740 € | 11-8% |
| 2023 | 85 770 € | 2.3% | 25 340 € | 48 790 € | 120% |
| 2022 | 87 770 € | - | 24 180 € | 48 290 € | 12 |