| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6753 € | - | - | - | - | - | - | 17 017 € | -10 264 € | 0 € | 952 € | 8431 € | 20 462 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 247 € | 0 € | -23 247 € | - | 0 € | -23 247 € |
| 2023 | 22 453 € | - | - | - | - | - | - | 15 490 € | 6963 € | 0 € | 1125 € | 1313 € | 19 831 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 680 € | 0 € | -12 680 € | - | 0 € | -12 680 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2819 € | 0 € | 2082 € | 9602 € | 14 503 € | 0 € | 14 000 € | 86 501 € | 100 501 € | 115 004 € | - | 13 315 € | 70 318 € | 0 € | 31 371 € | 115 004 € | 115 004 € |
| 2023 | 6 € | 0 € | 760 € | 9602 € | 10 368 € | 0 € | 16 000 € | 92 822 € | 108 822 € | 119 190 € | - | 10 504 € | 54 068 € | 0 € | 54 618 € | 119 190 € | 119 190 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3550 € | 47.3% | 1030 € | 2830 € | 10% |
| 2023 | 6730 € | 7.6% | 950 € | 2750 € | 10% |
| 2022 | 7280 € | - | 890 € | 2840 € | 1 |