| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 65 664 € | - | - | - | - | - | - | 47 109 € | 18 555 € | 0 € | 3791 € | 5900 € | 40 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 624 € | 0 € | 20 624 € | - | 0 € | 20 624 € |
| 2023 | 211 530 € | - | - | - | - | - | - | 223 120 € | -11 590 € | 0 € | 5846 € | 123 € | 987 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 300 € | 0 € | -18 300 € | - | 0 € | -18 300 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2169 € | 0 € | 4997 € | 0 € | 7166 € | 0 € | 0 € | 23 000 € | 23 000 € | 30 166 € | - | 18 996 € | 0 € | 0 € | 11 170 € | 30 166 € | 30 166 € |
| 2023 | 782 € | 0 € | 3860 € | 13 686 € | 18 328 € | 0 € | 0 € | 0 € | 0 € | 18 328 € | - | 27 782 € | 0 € | 0 € | -9454 € | 18 328 € | 18 328 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8070 € | 49.1% | 2740 € | 5500 € | 2-67% |
| 2023 | 15 840 € | 314.6% | 8330 € | 22 130 € | 6+20% |
| 2022 | -7380 € | - | 2580 € | 9620 € | 5 |