| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 162 879 € | -22 418 € | 0 € | 72 980 € | 134 495 € | 77 357 € | 54 377 € | - | - | - | - | - | 30 709 € | 2228 € | 0 € | 0 € | - | 10 085 € | - | - | -91 354 € | 0 € | -91 354 € | - | 0 € | -91 354 € |
| 2023 | 201 678 € | -42 749 € | 0 € | 70 694 € | 185 089 € | 62 616 € | 53 267 € | - | - | - | - | - | 44 341 € | 1663 € | 0 € | 0 € | - | 6801 € | - | - | -120 828 € | 0 € | -120 828 € | - | 0 € | -120 828 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5881 € | 0 € | 437 € | 56 919 € | 63 237 € | 10 553 € | 0 € | 365 768 € | 376 321 € | 439 558 € | - | 90 669 € | 70 975 € | 0 € | 277 914 € | 439 558 € | 439 558 € |
| 2023 | 9807 € | 0 € | 69 € | 78 256 € | 88 132 € | 10 553 € | 0 € | 420 145 € | 430 698 € | 518 830 € | - | 85 424 € | 62 392 € | 0 € | 371 014 € | 518 830 € | 518 830 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||