| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 488 349 € | - | - | - | - | - | - | 362 119 € | 126 230 € | 34 005 € | 44 680 € | 45 608 € | 174 € | 0 € | 0 € | 0 € | - | 18 339 € | - | - | 74 640 € | 0 € | 74 640 € | - | 0 € | 74 640 € |
| 2023 | 604 054 € | - | - | - | - | - | - | 504 322 € | 99 732 € | 38 260 € | 39 330 € | 4692 € | 8951 € | 0 € | 0 € | 0 € | - | 19 129 € | - | - | -1246 € | 0 € | -1246 € | - | 0 € | -1246 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 370 € | 0 € | 86 746 € | 6306 € | 125 422 € | 0 € | 0 € | 464 003 € | 464 003 € | 589 425 € | - | 319 983 € | 158 897 € | 0 € | 110 545 € | 589 425 € | 589 425 € |
| 2023 | 11 021 € | 0 € | 60 264 € | 14 391 € | 85 676 € | 0 € | 0 € | 491 757 € | 491 757 € | 577 433 € | - | 344 816 € | 196 712 € | 0 € | 35 905 € | 577 433 € | 577 433 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 78 930 € | 52.7% | 11 200 € | 39 060 € | 12-25% |
| 2023 | 51 700 € | 143.4% | 16 140 € | 49 750 € | 160% |
| 2022 | 21 240 € | - | 11 630 € | 45 480 € | 16 |