| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 25 163 € | - | - | - | - | - | - | 2901 € | 22 262 € | 1298 € | 5404 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 99 445 € | - | - | -83 885 € | 0 € | -83 885 € | - | 0 € | -83 885 € |
| 2023 | 18 455 € | - | - | - | - | - | - | 4590 € | 13 865 € | 1298 € | 5404 € | 0 € | 58 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7105 € | 0 € | 7105 € | - | 0 € | 7105 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6022 € | 0 € | 243 495 € | 0 € | 249 517 € | 4 716 000 € | 0 € | 2601 € | 4 718 601 € | 4 968 118 € | - | 4 891 664 € | 0 € | 0 € | 76 454 € | 4 968 118 € | 4 968 118 € |
| 2023 | 20 895 € | 0 € | 123 334 € | 0 € | 144 229 € | 4 716 000 € | 0 € | 2601 € | 4 718 601 € | 4 862 830 € | - | 4 702 491 € | 0 € | 0 € | 160 339 € | 4 862 830 € | 4 862 830 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8120 € | 25.1% | 1360 € | 2220 € | 10% |
| 2023 | 6490 € | 17.0% | 1110 € | 1840 € | 10% |
| 2022 | 7820 € | - | 1210 € | 2000 € | 1 |