| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 159 194 € | - | - | - | - | - | - | 122 594 € | 36 600 € | 0 € | 41 203 € | 4801 € | 5874 € | 0 € | 0 € | 0 € | - | 4206 € | - | - | -9882 € | 1052 € | -10 934 € | - | 0 € | -10 934 € |
| 2023 | 222 999 € | - | - | - | - | - | - | 300 447 € | -77 448 € | 0 € | 39 840 € | 5189 € | 504 € | 0 € | 0 € | 0 € | - | 4814 € | - | - | -117 417 € | 91 € | -117 508 € | - | 0 € | -117 508 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 531 € | 0 € | 206 221 € | 0 € | 206 752 € | 0 € | 0 € | 201 € | 201 € | 206 953 € | - | 309 276 € | 0 € | 0 € | -102 323 € | 206 953 € | 206 953 € |
| 2023 | 1211 € | 0 € | 212 396 € | 0 € | 213 607 € | 0 € | 0 € | 279 € | 279 € | 213 886 € | - | 305 275 € | 0 € | 0 € | -91 389 € | 213 886 € | 213 886 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 970 € | 64.7% | 5740 € | 9120 € | 50% |
| 2023 | 20 630 € | 638.6% | 4570 € | 10 630 € | 5-17% |
| 2022 | -3830 € | - | 4020 € | 9780 € | 6 |