| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 070 191 € | - | - | - | - | - | - | 876 411 € | 193 780 € | 4978 € | 93 871 € | 235 € | 4481 € | 0 € | 0 € | 0 € | - | 2836 € | - | - | 87 849 € | 16 895 € | 70 954 € | - | 0 € | 70 954 € |
| 2023 | 1 070 747 € | - | - | - | - | - | - | 827 282 € | 243 465 € | 3727 € | 75 984 € | 4142 € | 8271 € | 0 € | 0 € | 0 € | - | 470 € | - | - | 159 155 € | 9626 € | 149 529 € | - | 0 € | 149 529 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 78 221 € | 0 € | 103 871 € | 17 671 € | 199 763 € | 155 000 € | 364 € | 72 774 € | 228 138 € | 427 901 € | - | 154 096 € | 37 279 € | 0 € | 236 526 € | 427 901 € | 427 901 € |
| 2023 | 181 399 € | 0 € | 129 002 € | 12 739 € | 323 140 € | 0 € | 620 € | 78 086 € | 78 706 € | 401 846 € | - | 150 541 € | 26 932 € | 0 € | 224 373 € | 401 846 € | 401 846 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 488 530 € | 7.4% | 92 770 € | 198 470 € | 45-2% |
| 2023 | 454 700 € | 14.6% | 80 700 € | 185 640 € | 46+7% |
| 2022 | 396 660 € | - | 71 770 € | 166 400 € | 43 |