| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 418 326 € | - | - | - | - | - | - | 258 860 € | 159 466 € | 167 506 € | 0 € | 491 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7549 € | 0 € | -7549 € | - | 0 € | -7549 € |
| 2023 | 505 779 € | - | - | - | - | - | - | 336 306 € | 169 473 € | 173 770 € | 0 € | 491 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3806 € | 0 € | -3806 € | - | 0 € | -3806 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 87 413 € | 0 € | 2622 € | 243 964 € | 333 999 € | 0 € | 0 € | 20 669 € | 20 669 € | 354 668 € | - | 25 781 € | 0 € | 0 € | 328 887 € | 354 668 € | 354 668 € |
| 2023 | 107 636 € | 0 € | 1877 € | 239 976 € | 349 489 € | 0 € | 0 € | 15 792 € | 15 792 € | 365 281 € | - | 28 844 € | 0 € | 0 € | 336 437 € | 365 281 € | 365 281 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 90 490 € | 7.7% | 17 450 € | 36 560 € | 14-7% |
| 2023 | 84 020 € | 4.8% | 16 800 € | 37 600 € | 15-6% |
| 2022 | 80 170 € | - | 13 980 € | 33 880 € | 16 |