| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 69 293 € | - | - | - | - | - | - | 86 436 € | -17 143 € | 0 € | 6369 € | 140 930 € | 247 € | 0 € | 0 € | 198 € | - | 0 € | - | - | 117 369 € | 0 € | 117 369 € | - | 0 € | 117 369 € |
| 2024 | 109 992 € | - | - | - | - | - | - | 88 653 € | 21 339 € | 0 € | 5178 € | 2 € | 1946 € | 0 € | 0 € | 0 € | - | 42 € | - | - | 14 175 € | 0 € | 14 175 € | - | 0 € | 14 175 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 41 540 € | 0 € | 12 928 € | 0 € | 54 468 € | 0 € | 0 € | 117 404 € | 117 404 € | 171 872 € | - | 13 882 € | 0 € | 0 € | 157 990 € | 171 872 € | 171 872 € |
| 2024 | 12 520 € | 0 € | 5772 € | 0 € | 18 292 € | 0 € | 0 € | 56 624 € | 56 624 € | 74 916 € | - | 34 295 € | 0 € | 0 € | 40 621 € | 74 916 € | 74 916 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 950 € | 46.4% | 3510 € | 6000 € | 20% |
| 2023 | 17 730 € | 345.5% | 3120 € | 5740 € | 20% |
| 2022 | 3980 € | - | 880 € | 1130 € | 2 |