| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 324 563 € | - | - | - | - | - | - | 436 654 € | -112 091 € | 209 € | 3680 € | 191 020 € | 464 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 74 576 € | 0 € | 74 576 € | - | 0 € | 74 576 € |
| 2024 | 909 789 € | - | - | - | - | - | - | 1 034 809 € | -125 020 € | 822 € | 8145 € | 108 219 € | 2406 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 174 € | 308 € | -28 482 € | - | 0 € | -28 482 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 23 453 € | 0 € | 11 989 € | 44 567 € | 80 009 € | 0 € | 0 € | 18 211 € | 18 211 € | 98 220 € | - | 35 181 € | 8500 € | 0 € | 54 539 € | 98 220 € | 98 220 € |
| 2024 | 27 635 € | 0 € | 9309 € | 55 868 € | 92 812 € | 0 € | 0 € | 21 378 € | 21 378 € | 114 190 € | - | 72 555 € | 61 672 € | 0 € | -20 037 € | 114 190 € | 114 190 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 84 310 € | 8.0% | 8420 € | 38 580 € | 11-8% |
| 2023 | 78 040 € | 23.2% | 9180 € | 38 070 € | 12-14% |
| 2022 | 101 660 € | - | 14 490 € | 47 590 € | 14 |