| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 242 078 € | - | - | - | - | - | - | 277 274 € | -35 196 € | 2131 € | 16 072 € | 35 245 € | 394 € | 0 € | 0 € | 377 € | - | 1246 € | - | - | -19 417 € | 0 € | -19 417 € | - | 0 € | -19 417 € |
| 2020 | 216 477 € | - | - | - | - | - | - | 198 735 € | 17 742 € | 124 € | 7287 € | 1179 € | 83 € | 0 € | 0 € | 0 € | - | 1512 € | - | - | 9915 € | 0 € | 9915 € | - | 0 € | 9915 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 20 812 € | 0 € | 86 788 € | 2836 € | 110 436 € | 0 € | 157 570 € | 53 822 € | 211 392 € | 321 828 € | - | 244 602 € | 5396 € | 0 € | 71 830 € | 321 828 € | 321 828 € |
| 2020 | 5152 € | 0 € | 41 181 € | 5352 € | 51 685 € | 0 € | 56 € | 57 103 € | 57 159 € | 108 844 € | - | 24 999 € | 7684 € | 0 € | 76 161 € | 108 844 € | 108 844 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||