| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 245 359 € | - | - | - | - | - | - | 113 239 € | 132 120 € | 0 € | 18 397 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 113 723 € | 0 € | 113 723 € | - | 0 € | 113 723 € |
| 2023 | 340 162 € | - | - | - | - | - | - | 173 069 € | 167 093 € | 0 € | 18 480 € | 0 € | 301 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 148 312 € | 3 € | 148 309 € | - | 0 € | 148 309 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 125 408 € | 0 € | 75 544 € | 0 € | 200 952 € | 0 € | 0 € | 771 € | 771 € | 201 723 € | - | 68 333 € | 0 € | 0 € | 133 390 € | 201 723 € | 201 723 € |
| 2023 | 97 098 € | 0 € | 14 396 € | 0 € | 111 494 € | 0 € | 0 € | 299 € | 299 € | 111 793 € | - | 92 126 € | 0 € | 0 € | 19 667 € | 111 793 € | 111 793 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 470 € | 127.2% | 7330 € | 15 510 € | 4-20% |
| 2023 | 9450 € | 76.4% | 8430 € | 17 810 € | 5+25% |
| 2022 | 40 000 € | - | 7340 € | 14 790 € | 4 |