| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 269 852 € | - | - | - | - | - | - | 243 031 € | 26 821 € | 13 038 € | 7361 € | 64 652 € | 66 334 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4740 € | 130 € | 4610 € | - | 0 € | 4610 € |
| 2023 | 269 859 € | - | - | - | - | - | - | 242 082 € | 27 777 € | 12 263 € | 6971 € | 59 609 € | 61 020 € | 0 € | 0 € | 0 € | - | 344 € | - | - | 6788 € | 132 € | 6656 € | - | 0 € | 6656 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 132 829 € | 0 € | 35 660 € | 227 € | 168 716 € | 0 € | 0 € | 11 375 € | 11 375 € | 180 091 € | - | 142 387 € | 0 € | 0 € | 37 704 € | 180 091 € | 180 091 € |
| 2023 | 118 689 € | 0 € | 39 602 € | 114 € | 158 405 € | 0 € | 0 € | 15 024 € | 15 024 € | 173 429 € | - | 140 335 € | 0 € | 0 € | 33 094 € | 173 429 € | 173 429 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 110 490 € | 3.9% | 30 420 € | 61 670 € | 11-8% |
| 2023 | 106 380 € | 2.0% | 29 490 € | 61 570 € | 12-8% |
| 2022 | 108 560 € | - | 28 490 € | 60 840 € | 13 |