| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 53 176 € | - | - | - | - | - | - | 46 445 € | 6731 € | 1238 € | 11 384 € | 1364 € | 150 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4677 € | 0 € | -4677 € | - | 0 € | -4677 € |
| 2018 | 70 262 € | - | - | - | - | - | - | 59 378 € | 10 884 € | 1353 € | 11 680 € | 1368 € | 165 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -946 € | 0 € | -946 € | - | 0 € | -946 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 1137 € | 144 € | 2325 € | 193 € | 3799 € | 0 € | 0 € | 82 196 € | 82 196 € | 85 995 € | - | 6996 € | 62 888 € | 0 € | 16 111 € | 85 995 € | 85 995 € |
| 2018 | 798 € | 144 € | 8013 € | 620 € | 9575 € | 0 € | 0 € | 85 385 € | 85 385 € | 94 960 € | - | 9933 € | 64 239 € | 0 € | 20 788 € | 94 960 € | 94 960 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||