| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 827 805 € | - | - | - | - | - | - | 1 470 586 € | 357 219 € | 18 543 € | 314 809 € | 36 500 € | 23 409 € | 0 € | 0 € | 0 € | - | 5337 € | - | - | 31 621 € | 0 € | 31 621 € | - | 0 € | 31 621 € |
| 2023 | 2 163 499 € | - | - | - | - | - | - | 1 767 748 € | 395 751 € | 32 194 € | 268 957 € | 33 245 € | 17 087 € | 0 € | 0 € | 0 € | - | 6746 € | - | - | 104 012 € | 0 € | 104 012 € | - | 0 € | 104 012 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 180 € | 0 € | 132 193 € | 107 360 € | 273 733 € | 0 € | 28 494 € | 672 612 € | 701 106 € | 974 839 € | - | 111 351 € | 76 662 € | 0 € | 786 826 € | 974 839 € | 974 839 € |
| 2023 | 157 110 € | 0 € | 95 239 € | 167 570 € | 419 919 € | 0 € | 29 276 € | 609 262 € | 638 538 € | 1 058 457 € | - | 206 164 € | 97 088 € | 0 € | 755 205 € | 1 058 457 € | 1 058 457 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 293 240 € | 12.7% | 58 080 € | 145 670 € | 30-3% |
| 2023 | 260 200 € | 1.9% | 42 640 € | 126 170 € | 31+7% |
| 2022 | 265 160 € | - | 32 490 € | 106 260 € | 29 |