| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 424 972 € | - | - | - | - | - | - | 323 315 € | 101 657 € | 0 € | 50 400 € | 2721 € | 9272 € | 0 € | 0 € | 0 € | - | 3302 € | - | - | 41 404 € | 0 € | 41 404 € | - | 0 € | 41 404 € |
| 2023 | 339 409 € | - | - | - | - | - | - | 282 096 € | 57 313 € | 0 € | 43 123 € | 1429 € | 8026 € | 0 € | 0 € | 0 € | - | 1902 € | - | - | 5691 € | 0 € | 5691 € | - | 0 € | 5691 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6412 € | 0 € | 7255 € | 183 371 € | 197 038 € | 0 € | 99 € | 79 851 € | 79 950 € | 276 988 € | - | 118 452 € | 38 633 € | 0 € | 119 903 € | 276 988 € | 276 988 € |
| 2023 | 23 210 € | 0 € | 5032 € | 64 267 € | 92 509 € | 0 € | 515 € | 85 049 € | 85 564 € | 178 073 € | - | 65 550 € | 34 024 € | 0 € | 78 499 € | 178 073 € | 178 073 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 89 830 € | 27.9% | 6920 € | 25 290 € | 90% |
| 2023 | 70 260 € | 8.1% | 7600 € | 24 190 € | 9-10% |
| 2022 | 65 010 € | - | 6010 € | 23 370 € | 10 |