| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 271 798 € | - | - | - | - | - | - | 96 042 € | 175 756 € | 138 682 € | 6512 € | 0 € | 1785 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 777 € | 0 € | 28 777 € | - | 0 € | 28 777 € |
| 2023 | 293 293 € | - | - | - | - | - | - | 107 485 € | 185 808 € | 160 285 € | 1231 € | 3100 € | 720 € | 0 € | 0 € | 10 € | - | 0 € | - | - | 26 682 € | 0 € | 26 682 € | - | 0 € | 26 682 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 51 924 € | 0 € | 21 779 € | 6788 € | 80 491 € | 0 € | 0 € | 67 722 € | 67 722 € | 148 213 € | - | 11 783 € | 0 € | 0 € | 136 430 € | 148 213 € | 148 213 € |
| 2023 | 47 558 € | 0 € | 21 913 € | 10 239 € | 79 710 € | 0 € | 0 € | 64 613 € | 64 613 € | 144 323 € | - | 20 670 € | 0 € | 0 € | 123 653 € | 144 323 € | 144 323 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 420 € | 9.9% | 12 730 € | 18 530 € | 4-20% |
| 2023 | 57 050 € | 32.1% | 12 740 € | 23 360 € | 5+67% |
| 2022 | 43 190 € | - | 9990 € | 17 810 € | 3 |