| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 435 979 € | - | - | - | - | - | - | 1 100 313 € | 335 666 € | 229 052 € | 62 354 € | 0 € | 4055 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 205 € | 10 000 € | 30 205 € | - | 0 € | 30 205 € |
| 2023 | 1 489 195 € | - | - | - | - | - | - | 1 148 786 € | 340 409 € | 229 090 € | 62 086 € | 0 € | 3861 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 372 € | 10 000 € | 35 372 € | - | 0 € | 35 372 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 144 168 € | 0 € | 46 365 € | 68 000 € | 258 533 € | 0 € | 0 € | 15 874 € | 15 874 € | 274 407 € | - | 184 503 € | 0 € | 0 € | 89 904 € | 274 407 € | 274 407 € |
| 2023 | 125 520 € | 0 € | 73 120 € | 96 093 € | 294 733 € | 0 € | 0 € | 16 352 € | 16 352 € | 311 085 € | - | 211 386 € | 0 € | 0 € | 99 699 € | 311 085 € | 311 085 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 144 800 € | 5.6% | 28 950 € | 61 110 € | 120% |
| 2023 | 137 150 € | 6.0% | 27 380 € | 60 040 € | 120% |
| 2022 | 129 350 € | - | 26 480 € | 58 190 € | 12 |