| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2054 € | - | - | - | - | - | - | 1647 € | 407 € | 0 € | 457 € | 0 € | 99 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -149 € | 50 € | -199 € | - | 0 € | -199 € |
| 2024 | 2476 € | - | - | - | - | - | - | 1187 € | 1289 € | 0 € | 398 € | 0 € | 99 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 792 € | 50 € | 742 € | - | 0 € | 742 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1281 € | 0 € | 55 € | 0 € | 1336 € | 0 € | 0 € | 562 € | 562 € | 1898 € | - | 55 € | 0 € | 0 € | 1843 € | 1898 € | 1898 € |
| 2024 | 1894 € | 0 € | 14 € | 0 € | 1908 € | 0 € | 0 € | 405 € | 405 € | 2313 € | - | 271 € | 0 € | 0 € | 2042 € | 2313 € | 2313 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -120 € | 115.6% | 30 € | 40 € | 10% |
| 2023 | 770 € | 1000.0% | 80 € | 110 € | 10% |
| 2022 | 70 € | - | 10 € | 10 € | 1 |