| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 35 270 € | - | - | - | - | - | - | 37 724 € | -2454 € | 0 € | 11 372 € | 0 € | 18 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 844 € | 158 € | -14 002 € | - | 0 € | -14 002 € |
| 2023 | 32 565 € | - | - | - | - | - | - | 29 349 € | 3216 € | 0 € | 11 369 € | 0 € | 14 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8167 € | 116 € | -8283 € | - | 0 € | -8283 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7502 € | 0 € | 4280 € | 0 € | 11 782 € | 0 € | 0 € | 202 044 € | 202 044 € | 213 826 € | - | 5116 € | 0 € | 0 € | 208 710 € | 213 826 € | 213 826 € |
| 2023 | 14 363 € | 0 € | 5569 € | 0 € | 19 932 € | 4038 € | 0 € | 205 449 € | 209 487 € | 229 419 € | - | 6707 € | 0 € | 0 € | 222 712 € | 229 419 € | 229 419 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6520 € | 20.2% | 1820 € | 2970 € | 20% |
| 2023 | 8170 € | 11.3% | 1780 € | 2910 € | 20% |
| 2022 | 7340 € | - | 1490 € | 2270 € | 2 |