| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 432 111 € | - | - | - | - | - | - | 449 108 € | -16 997 € | 21 168 € | 50 672 € | 15 041 € | 0 € | 0 € | 0 € | 1330 € | - | 0 € | - | - | -72 466 € | 0 € | -72 466 € | - | 0 € | -72 466 € |
| 2024 | 423 039 € | - | - | - | - | - | - | 405 787 € | 17 252 € | 6907 € | 55 630 € | 31 331 € | 0 € | 0 € | 0 € | 2560 € | - | 0 € | - | - | -11 394 € | 0 € | -11 394 € | - | 0 € | -11 394 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 101 623 € | 0 € | 167 274 € | 187 191 € | 456 088 € | 283 444 € | 0 € | 96 262 € | 379 706 € | 835 794 € | - | 26 623 € | 0 € | 0 € | 809 171 € | 835 794 € | 835 794 € |
| 2024 | 209 561 € | 0 € | 108 498 € | 195 987 € | 514 046 € | 283 444 € | 0 € | 112 675 € | 396 119 € | 910 165 € | - | 28 528 € | 0 € | 0 € | 881 637 € | 910 165 € | 910 165 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 780 € | 2.4% | 38 320 € | 39 800 € | 100% |
| 2023 | 64 220 € | 21.0% | 39 450 € | 41 330 € | 100% |
| 2022 | 53 070 € | - | 35 910 € | 32 170 € | 10 |