| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 224 916 € | - | - | - | - | - | - | 146 925 € | 77 991 € | 23 927 € | 27 169 € | 25 074 € | 34 690 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 279 € | 0 € | 17 279 € | - | 0 € | 17 279 € |
| 2023 | 221 361 € | - | - | - | - | - | - | 160 264 € | 61 097 € | 4022 € | 27 324 € | 0 € | 28 073 € | 0 € | 0 € | 0 € | - | 356 € | - | - | 1322 € | 0 € | 1322 € | - | 0 € | 1322 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2750 € | 0 € | 4307 € | 159 926 € | 166 983 € | 0 € | 0 € | 50 702 € | 50 702 € | 217 685 € | - | 16 392 € | 10 938 € | 0 € | 190 355 € | 217 685 € | 217 685 € |
| 2023 | 4209 € | 0 € | 6317 € | 134 852 € | 145 378 € | 0 € | 0 € | 53 423 € | 53 423 € | 198 801 € | - | 11 091 € | 14 638 € | 0 € | 173 072 € | 198 801 € | 198 801 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 400 € | 37.2% | 1480 € | 7760 € | 30% |
| 2023 | 28 710 € | 40.1% | 1150 € | 5280 € | 3+50% |
| 2022 | 20 490 € | - | 510 € | 5190 € | 2 |